NCR Atleos Corporation
NATL · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,317 | $4,191 | $4,131 | $3,549 |
| % Growth | 3% | 1.5% | 16.4% | – |
| Cost of Goods Sold | $3,284 | $3,258 | $3,212 | $2,657 |
| Gross Profit | $1,033 | $933 | $919 | $892 |
| % Margin | 23.9% | 22.3% | 22.2% | 25.1% |
| R&D Expenses | $66 | $77 | $64 | $107 |
| G&A Expenses | $458 | $585 | $649 | $537 |
| SG&A Expenses | $458 | $585 | $649 | $537 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $60 | $0 | -$63 | $0 |
| Operating Expenses | $584 | $662 | $650 | $644 |
| Operating Income | $449 | $271 | $269 | $248 |
| % Margin | 10.4% | 6.5% | 6.5% | 7% |
| Other Income/Exp. Net | -$310 | -$164 | -$112 | $3 |
| Pre-Tax Income | $139 | $107 | $157 | $251 |
| Tax Expense | $47 | $239 | $50 | $64 |
| Net Income | $91 | -$134 | $108 | $186 |
| % Margin | 2.1% | -3.2% | 2.6% | 5.2% |
| EPS | 1.26 | -1.9 | -4.15 | 2.66 |
| % Growth | 166.3% | 54.2% | -256% | – |
| EPS Diluted | 1.23 | -1.9 | -4.15 | 2.66 |
| Weighted Avg Shares Out | 72 | 71 | 68 | 70 |
| Weighted Avg Shares Out Dil | 74 | 71 | 68 | 70 |
| Supplemental Information | – | – | – | – |
| Interest Income | $10 | $0 | $0 | $0 |
| Interest Expense | $327 | $90 | $31 | $49 |
| Depreciation & Amortization | $1 | $254 | $259 | $159 |
| EBITDA | $449 | $451 | $447 | $459 |
| % Margin | 10.4% | 10.8% | 10.8% | 12.9% |