Napatech A/S
NAPA.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 63 | NOK 32 | NOK 24 | NOK 38 |
| % Growth | 101% | 32.4% | -36.7% | – |
| Cost of Goods Sold | NOK 67 | NOK 10 | NOK 7 | NOK 13 |
| Gross Profit | -NOK 4 | NOK 21 | NOK 17 | NOK 25 |
| % Margin | -5.5% | 66.9% | 70.3% | 65.3% |
| R&D Expenses | NOK 0 | -NOK 2 | -NOK 3 | NOK 102 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 14 | NOK 43 | NOK 0 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 0 | NOK 6 | NOK 55 | -NOK 95 |
| Operating Expenses | NOK 14 | NOK 47 | NOK 52 | NOK 48 |
| Operating Income | -NOK 18 | -NOK 26 | -NOK 36 | -NOK 24 |
| % Margin | -27.7% | -80.8% | -148.9% | -63% |
| Other Income/Exp. Net | -NOK 0 | -NOK 3 | -NOK 1 | NOK 0 |
| Pre-Tax Income | -NOK 18 | -NOK 28 | -NOK 37 | -NOK 24 |
| Tax Expense | -NOK 0 | NOK 0 | -NOK 0 | -NOK 5 |
| Net Income | -NOK 18 | -NOK 28 | -NOK 37 | -NOK 18 |
| % Margin | -28% | -89.7% | -154.3% | -49% |
| EPS | -0.16 | -0.26 | -0.37 | -0.18 |
| % Growth | 38.5% | 29.7% | -105.6% | – |
| EPS Diluted | -0.16 | -0.26 | -0.37 | -0.18 |
| Weighted Avg Shares Out | 110 | 110 | 100 | 100 |
| Weighted Avg Shares Out Dil | 110 | 110 | 100 | 100 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 1 | NOK 0 | NOK 0 | NOK 1 |
| Interest Expense | NOK 1 | NOK 3 | NOK 1 | NOK 1 |
| Depreciation & Amortization | NOK 8 | NOK 6 | NOK 6 | NOK 7 |
| EBITDA | -NOK 9 | -NOK 19 | -NOK 29 | -NOK 16 |
| % Margin | -14.1% | -61.6% | -121.7% | -41.9% |