Napatech A/S
NAPA.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 1,554 | NOK 762 | NOK 801 | NOK 769 |
| - Cash | NOK 64 | NOK 42 | NOK 12 | NOK 39 |
| + Debt | NOK 52 | NOK 52 | NOK 48 | NOK 16 |
| Enterprise Value | NOK 1,542 | NOK 772 | NOK 837 | NOK 746 |
| Revenue | NOK 116 | NOK 183 | NOK 159 | NOK 195 |
| % Growth | -36.3% | 15.2% | -18.8% | – |
| Gross Profit | NOK 79 | NOK 134 | NOK 90 | NOK 140 |
| % Margin | 68.2% | 73.1% | 56.5% | 71.8% |
| EBITDA | -NOK 111 | -NOK 0 | -NOK 17 | NOK 60 |
| % Margin | -95.4% | -0% | -10.7% | 30.5% |
| Net Income | -NOK 111 | -NOK 32 | -NOK 48 | NOK 40 |
| % Margin | -95.6% | -17.5% | -30.4% | 20.6% |
| EPS Diluted | -1.12 | -0.36 | -0.56 | 0.47 |
| % Growth | -211.1% | 35.7% | -219.1% | – |
| Operating Cash Flow | -NOK 103 | -NOK 7 | -NOK 24 | NOK 15 |
| Capital Expenditures | -NOK 11 | -NOK 13 | -NOK 33 | -NOK 36 |
| Free Cash Flow | -NOK 114 | -NOK 19 | -NOK 57 | -NOK 21 |