Jinxin Technology Holding Company American Depositary Shares
NAMI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $406 | $380 | $236 | $248 |
| % Growth | 7% | 60.6% | -4.7% | – |
| Cost of Goods Sold | $289 | $220 | $139 | $170 |
| Gross Profit | $117 | $160 | $97 | $78 |
| % Margin | 28.8% | 42.1% | 41.1% | 31.6% |
| R&D Expenses | $47 | $35 | $26 | $38 |
| G&A Expenses | $24 | $24 | $16 | $35 |
| SG&A Expenses | $43 | $44 | $27 | $111 |
| Sales & Mktg Exp. | $19 | $21 | $12 | $75 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $90 | $80 | $53 | $149 |
| Operating Income | $27 | $80 | $44 | -$70 |
| % Margin | 6.7% | 21.1% | 18.5% | -28.3% |
| Other Income/Exp. Net | $3 | $3 | $11 | -$7 |
| Pre-Tax Income | $31 | $84 | $55 | -$78 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $20 | $70 | $53 | -$80 |
| % Margin | 5% | 18.6% | 22.3% | -32.3% |
| EPS | 0.79 | 3.06 | 2.3 | -3.06 |
| % Growth | -74.2% | 33% | 175.2% | – |
| EPS Diluted | 0.73 | 2.72 | 2 | -3.06 |
| Weighted Avg Shares Out | 28 | 26 | 27 | 27 |
| Weighted Avg Shares Out Dil | 29 | 26 | 26 | 26 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $1 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $30 | $13 | $11 | $10 |
| EBITDA | $60 | $97 | $67 | -$68 |
| % Margin | 14.8% | 25.4% | 28.2% | -27.3% |