Telekom Malaysia Berhad
MYTEF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $11,712 | $12,256 | $12,118 | $11,529 |
| % Growth | -4.4% | 1.1% | 5.1% | – |
| Cost of Goods Sold | $7,247 | $146 | $81 | $70 |
| Gross Profit | $4,466 | $12,109 | $12,037 | $11,459 |
| % Margin | 38.1% | 98.8% | 99.3% | 99.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $3 |
| SG&A Expenses | $183 | $0 | $1,278 | $3 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,973 | $10,010 | $25 | $26 |
| Operating Expenses | $2,156 | $10,010 | $9,975 | $9,597 |
| Operating Income | $2,310 | $2,099 | $2,082 | $1,940 |
| % Margin | 19.7% | 17.1% | 17.2% | 16.8% |
| Other Income/Exp. Net | -$132 | -$290 | -$395 | -$693 |
| Pre-Tax Income | $2,177 | $1,809 | $1,687 | $1,247 |
| Tax Expense | $138 | -$77 | $542 | $369 |
| Net Income | $2,017 | $1,871 | $1,143 | $895 |
| % Margin | 17.2% | 15.3% | 9.4% | 7.8% |
| EPS | 0.53 | 0.49 | 0.3 | 0.24 |
| % Growth | 8.2% | 63.3% | 25% | – |
| EPS Diluted | 0.53 | 0.49 | 0.3 | 0.24 |
| Weighted Avg Shares Out | 3,838 | 3,841 | 3,786 | 3,774 |
| Weighted Avg Shares Out Dil | 3,838 | 3,838 | 3,811 | 3,808 |
| Supplemental Information | – | – | – | – |
| Interest Income | $128 | $101 | $75 | $76 |
| Interest Expense | $305 | $356 | $387 | $486 |
| Depreciation & Amortization | $2,149 | $2,650 | $2,851 | $2,473 |
| EBITDA | $4,631 | $4,578 | $4,925 | $4,207 |
| % Margin | 39.5% | 37.4% | 40.6% | 36.5% |