MYR Group Inc.
MYRG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,362 | $3,644 | $3,009 | $2,498 |
| % Growth | -7.7% | 21.1% | 20.4% | – |
| Cost of Goods Sold | $3,072 | $3,280 | $2,665 | $2,173 |
| Gross Profit | $290 | $364 | $344 | $325 |
| % Margin | 8.6% | 10% | 11.4% | 13% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $233 | $0 | $0 |
| SG&A Expenses | $238 | $235 | $222 | $207 |
| Sales & Mktg Exp. | $0 | $2 | $0 | $0 |
| Other Operating Expenses | -$2 | $0 | $7 | -$1 |
| Operating Expenses | $236 | $235 | $229 | $206 |
| Operating Income | $54 | $129 | $115 | $119 |
| % Margin | 1.6% | 3.5% | 3.8% | 4.7% |
| Other Income/Exp. Net | -$8 | -$4 | -$1 | -$2 |
| Pre-Tax Income | $46 | $125 | $114 | $116 |
| Tax Expense | $16 | $34 | $31 | $31 |
| Net Income | $30 | $91 | $83 | $85 |
| % Margin | 0.9% | 2.5% | 2.8% | 3.4% |
| EPS | 1.84 | 5.45 | 4.97 | 5.05 |
| % Growth | -66.2% | 9.7% | -1.6% | – |
| EPS Diluted | 1.83 | 5.4 | 4.91 | 4.95 |
| Weighted Avg Shares Out | 16 | 17 | 17 | 17 |
| Weighted Avg Shares Out Dil | 17 | 17 | 17 | 17 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $0 | $0 |
| Interest Expense | $7 | $5 | $4 | $2 |
| Depreciation & Amortization | $65 | $59 | $58 | $46 |
| EBITDA | $118 | $189 | $176 | $164 |
| % Margin | 3.5% | 5.2% | 5.8% | 6.6% |