First Western Financial, Inc.
MYFW · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $178 | $165 | $128 | $101 |
| % Growth | 7.5% | 29.7% | 26.2% | – |
| Cost of Goods Sold | $90 | $85 | $21 | $7 |
| Gross Profit | $88 | $81 | $107 | $94 |
| % Margin | 49.2% | 48.7% | 83.6% | 93.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $48 | $48 | $51 | $43 |
| SG&A Expenses | $49 | $49 | $53 | $44 |
| Sales & Mktg Exp. | $1 | $2 | $2 | $2 |
| Other Operating Expenses | $27 | $24 | $25 | $23 |
| Operating Expenses | $76 | $74 | $78 | $67 |
| Operating Income | $12 | $7 | $29 | $27 |
| % Margin | 6.5% | 4.3% | 22.6% | 27% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $12 | $7 | $29 | $27 |
| Tax Expense | $3 | $2 | $7 | $7 |
| Net Income | $8 | $5 | $22 | $21 |
| % Margin | 4.8% | 3.2% | 17% | 20.4% |
| EPS | 0.88 | 0.55 | 2.29 | 2.58 |
| % Growth | 60% | -76% | -11.2% | – |
| EPS Diluted | 0.87 | 0.54 | 2.23 | 2.5 |
| Weighted Avg Shares Out | 10 | 10 | 9 | 8 |
| Weighted Avg Shares Out Dil | 10 | 10 | 10 | 8 |
| Supplemental Information | – | – | – | – |
| Interest Income | $152 | $145 | $100 | $62 |
| Interest Expense | $88 | $74 | $17 | $5 |
| Depreciation & Amortization | $3 | $2 | $2 | $1 |
| EBITDA | $14 | $9 | $31 | $29 |
| % Margin | 8% | 5.7% | 24.2% | 28.2% |