Magnachip Semiconductor Corporation
MX · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $232 | $230 | $338 | $474 |
| % Growth | 0.7% | -31.9% | -28.8% | – |
| Cost of Goods Sold | $180 | $178 | $236 | $321 |
| Gross Profit | $52 | $52 | $101 | $154 |
| % Margin | 22.4% | 22.4% | 30% | 32.4% |
| R&D Expenses | $51 | $52 | $52 | $51 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $47 | $48 | $51 | $52 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $7 | $9 | $3 | -$34 |
| Operating Expenses | $105 | $109 | $107 | $70 |
| Operating Income | -$53 | -$58 | -$5 | $83 |
| % Margin | -22.9% | -25.1% | -1.6% | 17.6% |
| Other Income/Exp. Net | -$10 | $10 | $2 | -$9 |
| Pre-Tax Income | -$63 | -$48 | -$3 | $74 |
| Tax Expense | -$8 | -$11 | $5 | $17 |
| Net Income | -$54 | -$37 | -$8 | $57 |
| % Margin | -23.4% | -15.9% | -2.4% | 12% |
| EPS | -1.44 | -0.89 | -0.18 | 1.26 |
| % Growth | -61.8% | -394.4% | -114.3% | – |
| EPS Diluted | -1.44 | -0.89 | -0.18 | 1.21 |
| Weighted Avg Shares Out | 38 | 41 | 45 | 45 |
| Weighted Avg Shares Out Dil | 38 | 41 | 45 | 48 |
| Supplemental Information | – | – | – | – |
| Interest Income | $9 | $10 | $6 | $3 |
| Interest Expense | $2 | $1 | $1 | $1 |
| Depreciation & Amortization | $16 | $17 | $15 | $14 |
| EBITDA | -$45 | -$30 | $13 | $90 |
| % Margin | -19.2% | -13.1% | 3.9% | 18.9% |