Methanex Corporation
MX.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$892 | CA$458 | CA$858 | CA$932 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$473 | CA$534 | CA$501 | CA$551 |
| Inventory | CA$453 | CA$427 | CA$440 | CA$460 |
| Other Curr. Assets | CA$31 | CA$4 | CA$133 | CA$103 |
| Total Curr. Assets | CA$1,911 | CA$1,480 | CA$1,876 | CA$1,989 |
| Property Plant & Equip (Net) | CA$4,198 | CA$4,412 | CA$4,155 | CA$3,686 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$107 | CA$190 | CA$197 | CA$217 |
| Tax Assets | CA$204 | CA$0 | CA$46 | CA$98 |
| Other NC Assets | CA$178 | CA$345 | CA$356 | CA$99 |
| Total NC Assets | CA$4,686 | CA$4,946 | CA$4,755 | CA$4,101 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$6,597 | CA$6,427 | CA$6,631 | CA$6,090 |
| Liabilities | – | – | – | – |
| Payables | CA$546 | CA$772 | CA$789 | CA$836 |
| Short-Term Debt | CA$14 | CA$315 | CA$15 | CA$12 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | -CA$789 | -CA$836 |
| Other Curr. Liab. | CA$47 | CA$95 | CA$30 | CA$17 |
| Total Curr. Liab. | CA$730 | CA$1,302 | CA$943 | CA$963 |
| LT Debt | CA$2,401 | CA$1,827 | CA$2,136 | CA$2,146 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$239 | CA$0 | CA$227 | CA$213 |
| Other NC Liab. | CA$150 | CA$373 | CA$362 | CA$406 |
| Total NC Liab. | CA$3,486 | CA$2,951 | CA$3,259 | CA$3,172 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$818 | CA$872 | CA$870 | CA$717 |
| Total Liabilities | CA$4,216 | CA$4,254 | CA$4,202 | CA$4,135 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$392 | CA$392 | CA$401 | CA$433 |
| Retained Earnings | CA$1,629 | CA$1,514 | CA$1,467 | CA$1,252 |
| AOCI | CA$70 | CA$23 | CA$242 | -CA$3 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$2,094 | CA$1,931 | CA$2,112 | CA$1,684 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$288 | CA$242 | CA$317 | CA$271 |
| Total Liab. & Tot. Equity | CA$6,597 | CA$6,427 | CA$6,631 | CA$6,090 |
| Net Debt | CA$1,523 | CA$1,684 | CA$1,294 | CA$1,226 |