Mueller Water Products, Inc.
MWA · NYSE
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | $1,430 | $1,315 | $1,276 | $1,247 |
| % Growth | 8.7% | 3.1% | 2.3% | – |
| Cost of Goods Sold | $913 | $856 | $896 | $883 |
| Gross Profit | $517 | $459 | $380 | $364 |
| % Margin | 36.1% | 34.9% | 29.7% | 29.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $247 | $245 | $242 | $239 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $9 | $32 | $10 | $14 |
| Operating Expenses | $256 | $277 | $252 | $253 |
| Operating Income | $261 | $182 | $127 | $112 |
| % Margin | 18.2% | 13.8% | 10% | 8.9% |
| Other Income/Exp. Net | -$6 | -$18 | -$18 | -$13 |
| Pre-Tax Income | $254 | $163 | $109 | $99 |
| Tax Expense | $63 | $48 | $24 | $22 |
| Net Income | $192 | $116 | $86 | $77 |
| % Margin | 13.4% | 8.8% | 6.7% | 6.1% |
| EPS | 1.23 | 0.74 | 0.55 | 0.49 |
| % Growth | 66.2% | 34.5% | 12.2% | – |
| EPS Diluted | 1.22 | 0.74 | 0.55 | 0.48 |
| Weighted Avg Shares Out | 156 | 156 | 156 | 157 |
| Weighted Avg Shares Out Dil | 158 | 157 | 157 | 158 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $9 | $4 | $1 |
| Interest Expense | $7 | $22 | $18 | $18 |
| Depreciation & Amortization | $40 | $66 | $63 | $61 |
| EBITDA | $301 | $250 | $189 | $176 |
| % Margin | 21% | 19% | 14.8% | 14.1% |