Mission Valley Bancorp
MVLY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $53 | $40 | $30 | $23 |
| % Growth | 30.5% | 33.6% | 30.8% | – |
| Cost of Goods Sold | $17 | $11 | $3 | $1 |
| Gross Profit | $36 | $30 | $27 | $22 |
| % Margin | 67.8% | 73.6% | 90.5% | 96.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $19 | $18 | $15 | $11 |
| SG&A Expenses | $20 | $18 | $15 | $11 |
| Sales & Mktg Exp. | $1 | $0 | $0 | $0 |
| Other Operating Expenses | $7 | $2 | $6 | $4 |
| Operating Expenses | $27 | $20 | $21 | $15 |
| Operating Income | $9 | $10 | $7 | $7 |
| % Margin | 16.6% | 25.3% | 21.9% | 30.9% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $9 | $10 | $7 | $7 |
| Tax Expense | $3 | $3 | $2 | $2 |
| Net Income | $6 | $7 | $5 | $5 |
| % Margin | 11.8% | 18.2% | 15.7% | 21.4% |
| EPS | 1.87 | 2.22 | 1.45 | 1.52 |
| % Growth | -15.8% | 53.1% | -4.6% | – |
| EPS Diluted | 1.87 | 2.22 | 1.45 | 1.5 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $43 | $34 | $22 | $17 |
| Interest Expense | $16 | $9 | $2 | $1 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $9 | $10 | $7 | $7 |
| % Margin | 16.9% | 25.7% | 22.5% | 31.7% |