Murphy USA Inc.
MUSA · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Market Cap | $7,388,200 | $8,029,418 | $9,362,843 | $10,114,778 |
| - Cash | $42,800 | $54,100 | $49,400 | $47,000 |
| + Debt | $2,753,500 | $2,614,600 | $2,484,200 | $2,368,400 |
| Enterprise Value | $10,098,900 | $10,589,918 | $11,797,643 | $12,436,178 |
| Revenue | $5,110,000 | $5,005,000 | $4,525,400 | $4,710,400 |
| % Growth | 2.1% | 10.6% | -3.9% | – |
| Gross Profit | $340,400 | $270,100 | $483,600 | $599,000 |
| % Margin | 6.7% | 5.4% | 10.7% | 12.7% |
| EBITDA | $272,400 | $287,100 | $155,500 | $267,900 |
| % Margin | 5.3% | 5.7% | 3.4% | 5.7% |
| Net Income | $129,900 | $145,600 | $53,200 | $142,500 |
| % Margin | 2.5% | 2.9% | 1.2% | 3% |
| EPS Diluted | 6.76 | 7.36 | 2.63 | 6.96 |
| % Growth | -8.2% | 179.8% | -62.2% | – |
| Operating Cash Flow | $184,800 | $255,100 | $128,500 | $248,700 |
| Capital Expenditures | -$117,100 | -$118,000 | -$87,800 | -$127,000 |
| Free Cash Flow | $67,700 | $137,100 | $40,700 | $121,700 |