Murphy USA Inc.
MUSA · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $5,110 | $5,005 | $4,525 | $4,710 |
| % Growth | 2.1% | 10.6% | -3.9% | – |
| Cost of Goods Sold | $4,770 | $4,735 | $4,042 | $4,111 |
| Gross Profit | $340 | $270 | $484 | $599 |
| % Margin | 6.7% | 5.4% | 10.7% | 12.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $55 | $51 | $60 | $54 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $83 | $0 | $336 | $346 |
| Operating Expenses | $139 | $51 | $396 | $400 |
| Operating Income | $202 | $219 | $88 | $199 |
| % Margin | 3.9% | 4.4% | 1.9% | 4.2% |
| Other Income/Exp. Net | -$28 | -$27 | -$26 | -$21 |
| Pre-Tax Income | $173 | $193 | $62 | $178 |
| Tax Expense | $44 | $47 | $9 | $35 |
| Net Income | $130 | $146 | $53 | $143 |
| % Margin | 2.5% | 2.9% | 1.2% | 3% |
| EPS | 6.83 | 7.44 | 2.67 | 7.07 |
| % Growth | -8.2% | 178.7% | -62.2% | – |
| EPS Diluted | 6.76 | 7.36 | 2.63 | 6.96 |
| Weighted Avg Shares Out | 19 | 20 | 20 | 20 |
| Weighted Avg Shares Out Dil | 19 | 20 | 20 | 20 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $29 | $28 | $25 | $23 |
| Depreciation & Amortization | $70 | $67 | $68 | $67 |
| EBITDA | $272 | $287 | $156 | $268 |
| % Margin | 5.3% | 5.7% | 3.4% | 5.7% |