Münchener Rückversicherungs-Gesellschaft AG in München
MURGY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $42,306 | $39,684 | $39,707 | $64,458 |
| % Growth | 6.6% | -0.1% | -38.4% | – |
| Cost of Goods Sold | -$1,379 | -$1,372 | -$1,051 | $10,673 |
| Gross Profit | $43,685 | $41,056 | $40,758 | $53,785 |
| % Margin | 103.3% | 103.5% | 102.6% | 83.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $8,968 | $8,617 | $7,807 | $3,003 |
| SG&A Expenses | $8,968 | $8,617 | $7,807 | $3,003 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $26,011 | $25,329 | $22,945 | $46,645 |
| Operating Expenses | $34,979 | $33,946 | $30,752 | $49,648 |
| Operating Income | $8,706 | $7,110 | $10,006 | $4,137 |
| % Margin | 20.6% | 17.9% | 25.2% | 6.4% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $8,706 | $7,110 | $10,006 | $4,137 |
| Tax Expense | $2,091 | $936 | $1,324 | $552 |
| Net Income | $5,685 | $4,606 | $5,313 | $2,933 |
| % Margin | 13.4% | 11.6% | 13.4% | 4.6% |
| EPS | 4.26 | 3.39 | 3.81 | 2.09 |
| % Growth | 25.7% | -11% | 82.3% | – |
| EPS Diluted | 4.26 | 3.39 | 3.81 | 2.09 |
| Weighted Avg Shares Out | 1,336 | 1,360 | 1,394 | 1,401 |
| Weighted Avg Shares Out Dil | 1,336 | 1,360 | 1,394 | 1,401 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3,389 | $3,011 | $0 | $1,856 |
| Interest Expense | $327 | $295 | $286 | $336 |
| Depreciation & Amortization | $375 | $317 | $2,873 | $0 |
| EBITDA | $9,408 | $7,722 | $13,165 | $4,473 |
| % Margin | 22.2% | 19.5% | 33.2% | 6.9% |