Murapol S.A.
MUR.WA · WSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | PLN 319 | PLN 177 | PLN 264 | PLN 265 |
| Short-Term Investments | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Receivables | PLN 92 | PLN 120 | PLN 101 | PLN 132 |
| Inventory | PLN 0 | PLN 1,270 | PLN 1,170 | PLN 971 |
| Other Curr. Assets | PLN 1,668 | PLN 206 | PLN 122 | PLN 80 |
| Total Curr. Assets | PLN 2,079 | PLN 1,773 | PLN 1,657 | PLN 1,449 |
| Property Plant & Equip (Net) | PLN 21 | PLN 20 | PLN 6 | PLN 8 |
| Goodwill | PLN 1 | PLN 3 | PLN 5 | PLN 7 |
| Intangibles | PLN 2 | PLN 2 | PLN 2 | PLN 2 |
| Long-Term Investments | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Tax Assets | PLN 55 | PLN 60 | PLN 60 | PLN 81 |
| Other NC Assets | PLN 3 | PLN 2 | PLN 1 | PLN 75 |
| Total NC Assets | PLN 82 | PLN 87 | PLN 73 | PLN 173 |
| Other Assets | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Assets | PLN 2,161 | PLN 1,860 | PLN 1,730 | PLN 1,621 |
| Liabilities | – | – | – | – |
| Payables | PLN 118 | PLN 72 | PLN 75 | PLN 105 |
| Short-Term Debt | PLN 102 | PLN 81 | PLN 59 | PLN 59 |
| Tax Payable | PLN 0 | PLN 12 | PLN 14 | PLN 16 |
| Deferred Revenue | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Other Curr. Liab. | PLN 706 | PLN 681 | PLN 731 | PLN 591 |
| Total Curr. Liab. | PLN 925 | PLN 846 | PLN 879 | PLN 771 |
| LT Debt | PLN 564 | PLN 405 | PLN 367 | PLN 278 |
| Deferred Rev, NC | PLN 618 | PLN 0 | PLN 0 | PLN 0 |
| Deferred Tax Liab, NC | PLN 40 | PLN 28 | PLN 25 | PLN 46 |
| Other NC Liab. | PLN 32 | PLN 22 | PLN 20 | PLN 21 |
| Total NC Liab. | PLN 632 | PLN 455 | PLN 411 | PLN 345 |
| Other Liabilities | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Cap. Leases | PLN 14 | PLN 31 | PLN 14 | PLN 12 |
| Total Liabilities | PLN 1,557 | PLN 1,300 | PLN 1,290 | PLN 1,116 |
| Equity | – | – | – | – |
| Pref Stock | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Common Stock | PLN 2 | PLN 2 | PLN 2 | PLN 2 |
| Retained Earnings | PLN 247 | PLN 219 | PLN 212 | PLN 225 |
| AOCI | PLN 355 | PLN 0 | PLN 0 | PLN 0 |
| Other Equity | PLN 0 | PLN 337 | PLN 223 | PLN 273 |
| Total Equity | PLN 603 | PLN 558 | PLN 437 | PLN 500 |
| Supplemental Information | – | – | – | – |
| Minority Interest | PLN 0 | PLN 1 | PLN 3 | PLN 5 |
| Total Liab. & Tot. Equity | PLN 2,161 | PLN 1,860 | PLN 1,730 | PLN 1,621 |
| Net Debt | PLN 347 | PLN 308 | PLN 162 | PLN 72 |