Multiconsult ASA
MULTI.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 5,485 | NOK 3,411 | NOK 3,807 | NOK 4,225 |
| - Cash | NOK 164 | NOK 271 | NOK 115 | NOK 156 |
| + Debt | NOK 1,003 | NOK 1,250 | NOK 765 | NOK 1,010 |
| Enterprise Value | NOK 6,323 | NOK 4,390 | NOK 4,458 | NOK 5,078 |
| Revenue | NOK 6,349 | NOK 5,626 | NOK 4,868 | NOK 4,285 |
| % Growth | 12.9% | 15.6% | 13.6% | – |
| Gross Profit | NOK 5,384 | NOK 4,802 | NOK 4,189 | NOK 3,804 |
| % Margin | 84.8% | 85.4% | 86.1% | 88.8% |
| EBITDA | NOK 831 | NOK 703 | NOK 637 | NOK 541 |
| % Margin | 13.1% | 12.5% | 13.1% | 12.6% |
| Net Income | NOK 416 | NOK 318 | NOK 303 | NOK 235 |
| % Margin | 6.6% | 5.7% | 6.2% | 5.5% |
| EPS Diluted | 15.11 | 11.56 | 11.06 | 8.67 |
| % Growth | 30.7% | 4.5% | 27.6% | – |
| Operating Cash Flow | NOK 672 | NOK 423 | NOK 562 | NOK 459 |
| Capital Expenditures | -NOK 96 | -NOK 101 | -NOK 43 | -NOK 41 |
| Free Cash Flow | NOK 576 | NOK 322 | NOK 518 | NOK 418 |