Paul Mueller Company
MUEL · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $249 | $229 | $192 | $185 |
| % Growth | 8.5% | 19.7% | 3.7% | – |
| Cost of Goods Sold | $166 | $159 | $152 | $136 |
| Gross Profit | $82 | $71 | $39 | $48 |
| % Margin | 33.2% | 30.8% | 20.5% | 26.2% |
| R&D Expenses | $1 | $1 | $1 | $1 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $45 | $88 | $34 | $43 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | -$1 | $0 | $0 |
| Operating Expenses | $46 | $88 | $35 | $44 |
| Operating Income | $36 | -$18 | $4 | $5 |
| % Margin | 14.6% | -7.7% | 2.2% | 2.5% |
| Other Income/Exp. Net | $2 | $2 | $0 | $4 |
| Pre-Tax Income | $38 | -$15 | $5 | $9 |
| Tax Expense | $9 | -$6 | $1 | $2 |
| Net Income | $30 | -$10 | $4 | $7 |
| % Margin | 11.9% | -4.3% | 1.9% | 3.8% |
| EPS | 30.46 | -9.11 | 3.32 | 6.42 |
| % Growth | 434.4% | -374.4% | -48.3% | – |
| EPS Diluted | 30.46 | -9.11 | 3.32 | 6.42 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $3 | $1 | $0 |
| Interest Expense | $0 | $0 | $1 | $1 |
| Depreciation & Amortization | $7 | $7 | $6 | $7 |
| EBITDA | $46 | -$11 | $10 | $11 |
| % Margin | 18.3% | -4.8% | 5.4% | 6% |