MTY Food Group Inc.
MTY.TO · TSX
11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$50 | CA$59 | CA$59 | CA$61 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$166 | CA$177 | CA$166 | CA$151 |
| Inventory | CA$20 | CA$21 | CA$19 | CA$11 |
| Other Curr. Assets | CA$27 | CA$25 | CA$25 | CA$10 |
| Total Curr. Assets | CA$263 | CA$281 | CA$265 | CA$233 |
| Property Plant & Equip (Net) | CA$289 | CA$295 | CA$251 | CA$77 |
| Goodwill | CA$694 | CA$719 | CA$530 | CA$428 |
| Intangibles | CA$1,088 | CA$1,117 | CA$1,015 | CA$820 |
| Long-Term Investments | CA$242 | CA$269 | CA$265 | CA$26 |
| Tax Assets | CA$10 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | -CA$0 | CA$319 |
| Total NC Assets | CA$2,323 | CA$2,399 | CA$2,061 | CA$1,671 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,586 | CA$2,680 | CA$2,325 | CA$1,905 |
| Liabilities | – | – | – | – |
| Payables | CA$134 | CA$116 | CA$110 | CA$85 |
| Short-Term Debt | CA$113 | CA$126 | CA$124 | CA$115 |
| Tax Payable | CA$5 | CA$0 | CA$10 | CA$4 |
| Deferred Revenue | CA$173 | CA$0 | CA$18 | CA$118 |
| Other Curr. Liab. | CA$7 | CA$199 | CA$195 | CA$154 |
| Total Curr. Liab. | CA$433 | CA$441 | CA$435 | CA$358 |
| LT Debt | CA$1,108 | CA$1,180 | CA$952 | CA$719 |
| Deferred Rev, NC | CA$58 | CA$0 | CA$48 | CA$44 |
| Deferred Tax Liab, NC | CA$184 | CA$194 | CA$164 | CA$133 |
| Other NC Liab. | CA$0 | CA$53 | CA$215 | CA$178 |
| Total NC Liab. | CA$1,350 | CA$1,427 | CA$1,165 | CA$897 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$515 | CA$535 | CA$515 | CA$474 |
| Total Liabilities | CA$1,783 | CA$1,867 | CA$1,601 | CA$1,256 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$291 | CA$302 | CA$303 | CA$306 |
| Retained Earnings | CA$446 | CA$479 | CA$403 | CA$360 |
| AOCI | CA$59 | CA$25 | CA$13 | -CA$18 |
| Other Equity | CA$6 | CA$6 | CA$5 | CA$4 |
| Total Equity | CA$802 | CA$811 | CA$723 | CA$648 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$2 | CA$1 | CA$1 | CA$1 |
| Total Liab. & Tot. Equity | CA$2,586 | CA$2,680 | CA$2,325 | CA$1,905 |
| Net Debt | CA$1,171 | CA$1,246 | CA$1,016 | CA$773 |