MACOM Technology Solutions Holdings, Inc.
MTSI · NASDAQ
10/3/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | $967 | $730 | $648 | $675 |
| % Growth | 32.6% | 12.5% | -4% | – |
| Cost of Goods Sold | $436 | $358 | $286 | $295 |
| Gross Profit | $531 | $371 | $362 | $381 |
| % Margin | 54.9% | 50.9% | 55.8% | 56.4% |
| R&D Expenses | $244 | $177 | $149 | $148 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $155 | $110 | $97 | $100 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2 | $0 | $0 | $0 |
| Operating Expenses | $402 | $288 | $246 | $248 |
| Operating Income | $130 | $84 | $117 | $133 |
| % Margin | 13.4% | 11.5% | 18% | 19.7% |
| Other Income/Exp. Net | -$159 | $8 | -$1 | $110 |
| Pre-Tax Income | -$29 | $92 | $115 | $243 |
| Tax Expense | $25 | $15 | $24 | -$197 |
| Net Income | -$54 | $77 | $92 | $440 |
| % Margin | -5.6% | 10.5% | 14.1% | 65.2% |
| EPS | -0.73 | 1.07 | 1.29 | 6.3 |
| % Growth | -168.2% | -17.1% | -79.5% | – |
| EPS Diluted | -0.73 | 1.04 | 1.28 | 6.18 |
| Weighted Avg Shares Out | 74 | 72 | 71 | 70 |
| Weighted Avg Shares Out Dil | 74 | 74 | 72 | 71 |
| Supplemental Information | – | – | – | – |
| Interest Income | $30 | $23 | $21 | $4 |
| Interest Expense | $6 | $5 | $12 | $9 |
| Depreciation & Amortization | $63 | $67 | $52 | $57 |
| EBITDA | $40 | $164 | $180 | $305 |
| % Margin | 4.1% | 22.5% | 27.7% | 45.1% |