Vail Resorts, Inc.
MTN · NYSE
7/31/2025 | 7/31/2024 | 7/31/2023 | 7/31/2022 | |
|---|---|---|---|---|
| Market Cap | $5,583 | $6,892 | $9,338 | $9,655 |
| - Cash | $440 | $323 | $563 | $1,107 |
| + Debt | $3,444 | $3,045 | $3,025 | $2,943 |
| Enterprise Value | $8,587 | $9,614 | $11,800 | $11,490 |
| Revenue | $2,964 | $2,885 | $2,889 | $2,526 |
| % Growth | 2.7% | -0.1% | 14.4% | – |
| Gross Profit | $2,782 | $1,229 | $1,221 | $1,177 |
| % Margin | 93.9% | 42.6% | 42.3% | 46.6% |
| EBITDA | $870 | $783 | $832 | $832 |
| % Margin | 29.4% | 27.2% | 28.8% | 32.9% |
| Net Income | $280 | $230 | $268 | $348 |
| % Margin | 9.4% | 8% | 9.3% | 13.8% |
| EPS Diluted | 7.53 | 6.07 | 6.69 | 8.55 |
| % Growth | 24.1% | -9.3% | -21.8% | – |
| Operating Cash Flow | $555 | $587 | $640 | $710 |
| Capital Expenditures | -$235 | -$211 | -$315 | -$193 |
| Free Cash Flow | $320 | $376 | $325 | $518 |