MT Højgaard Holding A/S
MTHH.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | DKK 10,682 | DKK 9,788 | DKK 8,654 | DKK 7,203 |
| % Growth | 9.1% | 13.1% | 20.1% | – |
| Cost of Goods Sold | DKK 9,896 | DKK 9,068 | DKK 8,029 | DKK 6,669 |
| Gross Profit | DKK 818 | DKK 720 | DKK 626 | DKK 534 |
| % Margin | 7.7% | 7.4% | 7.2% | 7.4% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| G&A Expenses | DKK 229 | DKK 248 | DKK 221 | DKK 235 |
| SG&A Expenses | DKK 355 | DKK 354 | DKK 366 | DKK 398 |
| Sales & Mktg Exp. | DKK 126 | DKK 106 | DKK 144 | DKK 163 |
| Other Operating Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Operating Expenses | DKK 355 | DKK 354 | DKK 366 | DKK 398 |
| Operating Income | DKK 463 | DKK 366 | DKK 235 | DKK 183 |
| % Margin | 4.3% | 3.7% | 2.7% | 2.5% |
| Other Income/Exp. Net | -DKK 5 | -DKK 36 | -DKK 109 | -DKK 39 |
| Pre-Tax Income | DKK 458 | DKK 330 | DKK 96 | DKK 93 |
| Tax Expense | DKK 102 | DKK 25 | -DKK 34 | -DKK 41 |
| Net Income | DKK 182 | DKK 80 | DKK 12 | DKK 118 |
| % Margin | 1.7% | 0.8% | 0.1% | 1.6% |
| EPS | 23.54 | 13.42 | 1.52 | 14.9 |
| % Growth | 75.4% | 782.9% | -89.8% | – |
| EPS Diluted | 23.37 | 13.25 | 1.5 | 14.78 |
| Weighted Avg Shares Out | 8 | 8 | 8 | 8 |
| Weighted Avg Shares Out Dil | 8 | 8 | 8 | 8 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 34 | DKK 14 | DKK 3 | DKK 2 |
| Interest Expense | DKK 49 | DKK 52 | DKK 43 | DKK 37 |
| Depreciation & Amortization | DKK 98 | DKK 144 | DKK 153 | DKK 220 |
| EBITDA | DKK 584 | DKK 526 | DKK 394 | DKK 304 |
| % Margin | 5.5% | 5.4% | 4.6% | 4.2% |