MGX Resources Limited
MTGRF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $331 | $668 | $453 | $141 |
| % Growth | -50.5% | 47.5% | 221.7% | – |
| Cost of Goods Sold | $330 | $457 | $341 | $187 |
| Gross Profit | $0 | $211 | $112 | -$1 |
| % Margin | 0.1% | 31.5% | 24.7% | -0.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $19 | $19 | $17 | $3 |
| SG&A Expenses | $21 | $19 | $17 | $17 |
| Sales & Mktg Exp. | $3 | $0 | $0 | $2 |
| Other Operating Expenses | $0 | $35 | $1 | $0 |
| Operating Expenses | $21 | $54 | $17 | $17 |
| Operating Income | -$21 | $157 | $85 | -$91 |
| % Margin | -6.4% | 23.5% | 18.8% | -65% |
| Other Income/Exp. Net | -$49 | -$104 | $0 | -$157 |
| Pre-Tax Income | -$70 | $52 | $30 | -$248 |
| Tax Expense | $12 | $46 | $25 | -$74 |
| Net Income | -$82 | $6 | $5 | -$174 |
| % Margin | -24.9% | 1% | 1.1% | -123.7% |
| EPS | -0.069 | 0.005 | 0.004 | -0.15 |
| % Growth | -1,405.7% | 23.3% | 102.9% | – |
| EPS Diluted | -0.069 | 0.005 | 0.004 | -0.15 |
| Weighted Avg Shares Out | 1,188 | 1,213 | 1,203 | 1,196 |
| Weighted Avg Shares Out Dil | 1,188 | 1,204 | 1,203 | 1,196 |
| Supplemental Information | – | – | – | – |
| Interest Income | $19 | $17 | $2 | $2 |
| Interest Expense | $0 | $4 | $4 | $1 |
| Depreciation & Amortization | $103 | $35 | $113 | $199 |
| EBITDA | $5 | $91 | $134 | -$57 |
| % Margin | 1.4% | 13.6% | 29.6% | -40.8% |