Mettler-Toledo International Inc.
MTD · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,872 | $3,788 | $3,920 | $3,718 |
| % Growth | 2.2% | -3.4% | 5.4% | – |
| Cost of Goods Sold | $1,620 | $1,619 | $1,678 | $1,609 |
| Gross Profit | $2,253 | $2,169 | $2,242 | $2,108 |
| % Margin | 58.2% | 57.3% | 57.2% | 56.7% |
| R&D Expenses | $189 | $185 | $177 | $170 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $936 | $904 | $938 | $944 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,126 | $1,089 | $1,116 | $1,114 |
| Operating Income | $1,127 | $1,080 | $1,126 | $995 |
| % Margin | 29.1% | 28.5% | 28.7% | 26.8% |
| Other Income/Exp. Net | -$90 | -$106 | -$56 | -$45 |
| Pre-Tax Income | $1,037 | $974 | $1,071 | $949 |
| Tax Expense | $174 | $185 | $198 | $180 |
| Net Income | $863 | $789 | $873 | $769 |
| % Margin | 22.3% | 20.8% | 22.3% | 20.7% |
| EPS | 40.67 | 36.1 | 38.79 | 33.25 |
| % Growth | 12.7% | -6.9% | 16.7% | – |
| EPS Diluted | 40.67 | 35.9 | 38.41 | 32.78 |
| Weighted Avg Shares Out | 21 | 22 | 22 | 23 |
| Weighted Avg Shares Out Dil | 21 | 22 | 23 | 23 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $75 | $77 | $55 | $43 |
| Depreciation & Amortization | $123 | $121 | $113 | $108 |
| EBITDA | $1,224 | $1,183 | $1,243 | $1,100 |
| % Margin | 31.6% | 31.2% | 31.7% | 29.6% |