Match Group, Inc.
MTCH · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,479 | $3,365 | $3,189 | $2,983 |
| % Growth | 3.4% | 5.5% | 6.9% | – |
| Cost of Goods Sold | $991 | $954 | $960 | $839 |
| Gross Profit | $2,488 | $2,410 | $2,229 | $2,144 |
| % Margin | 71.5% | 71.6% | 69.9% | 71.9% |
| R&D Expenses | $442 | $384 | $334 | $241 |
| G&A Expenses | $439 | $414 | $436 | $415 |
| SG&A Expenses | $1,061 | $1,000 | $970 | $981 |
| Sales & Mktg Exp. | $622 | $586 | $535 | $566 |
| Other Operating Expenses | $162 | $110 | $410 | $70 |
| Operating Expenses | $1,665 | $1,494 | $1,714 | $1,292 |
| Operating Income | $823 | $917 | $515 | $852 |
| % Margin | 23.7% | 27.3% | 16.2% | 28.5% |
| Other Income/Exp. Net | -$119 | -$140 | -$138 | -$596 |
| Pre-Tax Income | $704 | $777 | $377 | $256 |
| Tax Expense | $153 | $125 | $15 | -$20 |
| Net Income | $551 | $652 | $362 | $278 |
| % Margin | 15.8% | 19.4% | 11.4% | 9.3% |
| EPS | 2.12 | 2.41 | 1.28 | 1.01 |
| % Growth | -12% | 88.3% | 26.7% | – |
| EPS Diluted | 2.02 | 2.26 | 1.24 | 0.93 |
| Weighted Avg Shares Out | 260 | 276 | 283 | 275 |
| Weighted Avg Shares Out Dil | 279 | 293 | 295 | 305 |
| Supplemental Information | – | – | – | – |
| Interest Income | $41 | $27 | $4 | $0 |
| Interest Expense | $160 | $160 | $146 | $130 |
| Depreciation & Amortization | $87 | $110 | $44 | $41 |
| EBITDA | $952 | $1,046 | $567 | $428 |
| % Margin | 27.4% | 31.1% | 17.8% | 14.3% |