MAC Copper Ltd
MTAL · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $341 | $159 | $0 | $0 |
| % Growth | 114.3% | – | – | – |
| Cost of Goods Sold | $223 | $141 | $0 | $0 |
| Gross Profit | $117 | $18 | -$2 | $0 |
| % Margin | 34.4% | 11.2% | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $19 | $18 | $0 | $0 |
| SG&A Expenses | $38 | $30 | $0 | $1 |
| Sales & Mktg Exp. | $19 | $11 | $0 | $0 |
| Other Operating Expenses | $3 | $63 | $2 | $0 |
| Operating Expenses | $40 | $93 | $2 | $1 |
| Operating Income | $77 | -$75 | -$10 | -$1 |
| % Margin | 22.6% | -47.1% | – | – |
| Other Income/Exp. Net | -$156 | -$85 | -$23 | $12 |
| Pre-Tax Income | -$79 | -$160 | -$25 | $11 |
| Tax Expense | $3 | -$15 | $0 | $0 |
| Net Income | -$82 | -$145 | -$13 | $11 |
| % Margin | -24% | -90.9% | – | – |
| EPS | -1.14 | -4.83 | -0.75 | 0.33 |
| % Growth | 76.4% | -544% | -327.3% | – |
| EPS Diluted | -1.14 | -4.83 | -0.75 | 0.33 |
| Weighted Avg Shares Out | 72 | 30 | 33 | 33 |
| Weighted Avg Shares Out Dil | 72 | 30 | 33 | 33 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $4 | $0 |
| Interest Expense | $60 | $41 | $9 | $0 |
| Depreciation & Amortization | $78 | $47 | $0 | $1 |
| EBITDA | $59 | $31 | -$5 | $11 |
| % Margin | 17.3% | 19.5% | – | – |