Wärtsilä Oyj Abp
MTA.F · FSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €6,449 | €6,015 | €5,843 | €4,778 |
| % Growth | 7.2% | 2.9% | 22.3% | – |
| Cost of Goods Sold | €3,474 | €3,419 | €3,671 | €2,692 |
| Gross Profit | €2,975 | €2,596 | €2,172 | €2,086 |
| % Margin | 46.1% | 43.2% | 37.2% | 43.7% |
| R&D Expenses | €322 | €276 | €259 | €188 |
| G&A Expenses | €152 | €143 | €0 | €119 |
| SG&A Expenses | €152 | €143 | €113 | €119 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €1,785 | €1,776 | €1,886 | €1,653 |
| Operating Expenses | €2,259 | €2,197 | €2,044 | €1,772 |
| Operating Income | €716 | €402 | €145 | €314 |
| % Margin | 11.1% | 6.7% | 2.5% | 6.6% |
| Other Income/Exp. Net | -€29 | -€38 | -€6 | -€18 |
| Pre-Tax Income | €687 | €364 | -€32 | €296 |
| Tax Expense | €180 | €95 | €27 | €103 |
| Net Income | €503 | €258 | -€59 | €194 |
| % Margin | 7.8% | 4.3% | -1% | 4.1% |
| EPS | 0.85 | 0.44 | -0.1 | 0.33 |
| % Growth | 93.2% | 540% | -130.3% | – |
| EPS Diluted | 0.85 | 0.44 | -0.1 | 0.33 |
| Weighted Avg Shares Out | 589 | 586 | 590 | 591 |
| Weighted Avg Shares Out Dil | 591 | 590 | 590 | 591 |
| Supplemental Information | – | – | – | – |
| Interest Income | €48 | €29 | €19 | €13 |
| Interest Expense | €67 | €65 | €33 | €33 |
| Depreciation & Amortization | €74 | €137 | €125 | €137 |
| EBITDA | €749 | €561 | €120 | €463 |
| % Margin | 11.6% | 9.3% | 2.1% | 9.7% |