Mitchell Services Limited
MSV.AX · ASX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | A$1 | A$9 | A$8 | A$0 |
| Dep. & Amort. | A$24 | A$26 | A$29 | A$31 |
| Deferred Tax | A$0 | A$0 | -A$60 | -A$71 |
| Stock-Based Comp. | -A$0 | A$0 | A$0 | A$0 |
| Change in WC | -A$3 | A$7 | A$2 | -A$8 |
| Other Non-Cash | -A$3 | A$1 | A$58 | A$71 |
| Operating Cash Flow | A$18 | A$43 | A$36 | A$22 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -A$20 | -A$14 | -A$12 | -A$20 |
| Net Acquisitions | A$0 | A$0 | A$4 | A$2 |
| Inv. Purchases | A$0 | A$0 | A$0 | A$0 |
| Inv. Sales/Matur. | A$0 | A$0 | A$0 | A$0 |
| Other Inv. Act. | A$2 | A$4 | -A$0 | -A$2 |
| Investing Cash Flow | -A$18 | -A$10 | -A$8 | -A$19 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -A$9 | -A$17 | -A$18 | -A$13 |
| Stock Issued | A$0 | A$0 | A$0 | A$10 |
| Stock Repurch. | -A$1 | -A$2 | -A$2 | A$0 |
| Dividends Paid | -A$4 | -A$9 | A$0 | A$0 |
| Other Fin. Act. | A$0 | A$0 | A$0 | A$0 |
| Financing Cash Flow | -A$15 | -A$28 | -A$20 | -A$3 |
| Forex Effect | A$0 | A$0 | A$0 | A$0 |
| Net Chg. in Cash | -A$15 | A$5 | A$7 | -A$0 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | A$16 | A$11 | A$4 | A$4 |
| End Cash | A$1 | A$16 | A$11 | A$4 |
| Free Cash Flow | -A$2 | A$29 | A$24 | A$2 |