MISUMI Group Inc.
MSUXF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $401,987 | $367,649 | $373,151 | $366,160 |
| % Growth | 9.3% | -1.5% | 1.9% | – |
| Cost of Goods Sold | $214,997 | $200,272 | $202,073 | $199,296 |
| Gross Profit | $186,990 | $167,377 | $171,078 | $166,864 |
| % Margin | 46.5% | 45.5% | 45.8% | 45.6% |
| R&D Expenses | $0 | $3,983 | $2,801 | $1,211 |
| G&A Expenses | $112,791 | $101,841 | $106,460 | $98,594 |
| SG&A Expenses | $139,494 | $115,139 | $121,662 | $113,441 |
| Sales & Mktg Exp. | $13,679 | $13,298 | $15,202 | $14,847 |
| Other Operating Expenses | $1,016 | $9,890 | $0 | $0 |
| Operating Expenses | $140,510 | $129,012 | $124,463 | $114,652 |
| Operating Income | $46,480 | $38,366 | $46,615 | $52,210 |
| % Margin | 11.6% | 10.4% | 12.5% | 14.3% |
| Other Income/Exp. Net | $3,460 | $853 | -$82 | -$1,079 |
| Pre-Tax Income | $49,940 | $39,219 | $46,533 | $51,131 |
| Tax Expense | $13,285 | $10,964 | $12,126 | $13,509 |
| Net Income | $36,549 | $28,152 | $34,282 | $37,557 |
| % Margin | 9.1% | 7.7% | 9.2% | 10.3% |
| EPS | 131.95 | 99.75 | 120.53 | 132.15 |
| % Growth | 32.3% | -17.2% | -8.8% | – |
| EPS Diluted | 131.62 | 99.48 | 120.18 | 131.72 |
| Weighted Avg Shares Out | 277 | 282 | 284 | 284 |
| Weighted Avg Shares Out Dil | 278 | 283 | 285 | 285 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4,164 | $3,412 | $1,357 | $532 |
| Interest Expense | $156 | $147 | $160 | $99 |
| Depreciation & Amortization | $17,718 | $17,564 | $16,587 | $15,341 |
| EBITDA | $67,814 | $55,930 | $63,202 | $67,553 |
| % Margin | 16.9% | 15.2% | 16.9% | 18.4% |