Mitsubishi Shokuhin Co., Ltd.
MSHXF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $2,120,847 | $2,076,381 | $1,996,780 | $1,955,601 |
| % Growth | 2.1% | 4% | 2.1% | – |
| Cost of Goods Sold | $1,965,805 | $1,926,070 | $1,849,334 | $1,820,441 |
| Gross Profit | $155,041 | $150,311 | $147,446 | $135,160 |
| % Margin | 7.3% | 7.2% | 7.4% | 6.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $63,101 | $64,579 | $59,798 |
| SG&A Expenses | $123,466 | $120,783 | $124,011 | $116,123 |
| Sales & Mktg Exp. | $0 | $57,682 | $59,432 | $56,325 |
| Other Operating Expenses | $1 | $0 | $0 | $829 |
| Operating Expenses | $123,467 | $120,783 | $124,011 | $116,123 |
| Operating Income | $31,575 | $29,528 | $23,433 | $19,036 |
| % Margin | 1.5% | 1.4% | 1.2% | 1% |
| Other Income/Exp. Net | $1,920 | $2,811 | $1,539 | $1,135 |
| Pre-Tax Income | $33,495 | $32,339 | $24,973 | $20,172 |
| Tax Expense | $10,277 | $9,725 | $7,822 | $6,206 |
| Net Income | $23,174 | $22,582 | $17,126 | $13,949 |
| % Margin | 1.1% | 1.1% | 0.9% | 0.7% |
| EPS | 533.94 | 519.87 | 393.92 | 292.3 |
| % Growth | 2.7% | 32% | 34.8% | – |
| EPS Diluted | 533.94 | 519.87 | 393.92 | 292.3 |
| Weighted Avg Shares Out | 43 | 43 | 43 | 48 |
| Weighted Avg Shares Out Dil | 43 | 43 | 43 | 48 |
| Supplemental Information | – | – | – | – |
| Interest Income | $317 | $57 | $65 | $74 |
| Interest Expense | $142 | $139 | $151 | $165 |
| Depreciation & Amortization | $12,872 | $12,680 | $12,117 | $11,282 |
| EBITDA | $46,509 | $45,158 | $37,241 | $31,619 |
| % Margin | 2.2% | 2.2% | 1.9% | 1.6% |