Motorsport Games Inc.
MSGM · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $3,916 | $7,964 | $4,861 | $39,617 |
| - Cash | $859 | $1,675 | $979 | $17,820 |
| + Debt | $47 | $199 | $998 | $119 |
| Enterprise Value | $3,104 | $6,488 | $4,880 | $21,916 |
| Revenue | $8,687 | $6,910 | $10,325 | $15,076 |
| % Growth | 25.7% | -33.1% | -31.5% | – |
| Gross Profit | $5,462 | $3,289 | $5,364 | $7,546 |
| % Margin | 62.9% | 47.6% | 52% | 50.1% |
| EBITDA | -$338 | -$11,435 | -$33,630 | -$31,416 |
| % Margin | -3.9% | -165.5% | -325.7% | -208.4% |
| Net Income | -$2,753 | -$14,323 | -$35,991 | -$33,162 |
| % Margin | -31.7% | -207.3% | -348.6% | -220% |
| EPS Diluted | -0.94 | -5.06 | -30.73 | -29.1 |
| % Growth | 81.4% | 83.5% | -5.6% | – |
| Operating Cash Flow | -$2,838 | -$12,916 | -$19,520 | -$20,942 |
| Capital Expenditures | -$25 | -$789 | -$292 | -$754 |
| Free Cash Flow | -$2,863 | -$13,705 | -$19,813 | -$21,696 |