Microsoft Corporation

MSFT · NASDAQ
Analyze with AI
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Revenue$281,724$245,122$211,915$198,270
% Growth14.9%15.7%6.9%
Cost of Goods Sold$87,831$74,114$65,863$62,650
Gross Profit$193,893$171,008$146,052$135,620
% Margin68.8%69.8%68.9%68.4%
R&D Expenses$32,488$29,510$27,195$24,512
G&A Expenses$7,223$7,609$7,575$5,900
SG&A Expenses$32,877$32,065$30,334$27,725
Sales & Mktg Exp.$25,654$24,456$22,759$21,825
Other Operating Expenses$0$0$0$0
Operating Expenses$65,365$61,575$57,529$52,237
Operating Income$128,528$109,433$88,523$83,383
% Margin45.6%44.6%41.8%42.1%
Other Income/Exp. Net-$4,901-$1,646$788$333
Pre-Tax Income$123,627$107,787$89,311$83,716
Tax Expense$21,795$19,651$16,950$10,978
Net Income$101,832$88,136$72,361$72,738
% Margin36.1%36%34.1%36.7%
EPS13.711.869.729.7
% Growth15.5%22%0.2%
EPS Diluted13.6411.89.689.65
Weighted Avg Shares Out7,4337,4317,4467,496
Weighted Avg Shares Out Dil7,4657,4697,4727,540
Supplemental Information
Interest Income$2,647$3,157$2,994$2,094
Interest Expense$2,385$2,935$1,968$2,063
Depreciation & Amortization$34,153$22,287$13,861$14,460
EBITDA$160,165$133,009$105,140$100,239
% Margin56.9%54.3%49.6%50.6%