Satellos Bioscience Inc.
MSCLF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$28 | -$16 | -$11 | -$16 |
| Dep. & Amort. | $0 | $0 | $0 | $0 |
| Deferred Tax | $0 | $0 | $0 | -$0 |
| Stock-Based Comp. | $2 | $2 | $1 | $1 |
| Change in WC | -$1 | $0 | $1 | -$0 |
| Other Non-Cash | $2 | -$1 | $3 | $10 |
| Operating Cash Flow | -$25 | -$15 | -$6 | -$5 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$0 | -$0 | -$0 | -$0 |
| Net Acquisitions | $0 | $0 | $0 | $2 |
| Inv. Purchases | -$37 | -$18 | $0 | $0 |
| Inv. Sales/Matur. | $44 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | $0 | $0 |
| Investing Cash Flow | $6 | -$18 | -$0 | $2 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | $0 | $0 | $0 |
| Stock Issued | $43 | $32 | $2 | $7 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $11 | $51 | $3 | $7 |
| Financing Cash Flow | $53 | $51 | $3 | $7 |
| Forex Effect | $1 | $1 | -$0 | -$0 |
| Net Chg. in Cash | $36 | $0 | -$3 | $4 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $22 | $2 | $5 | $1 |
| End Cash | $58 | $22 | $2 | $5 |
| Free Cash Flow | -$25 | -$15 | -$6 | -$5 |