MSCI Inc.
MSCI · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,856,128 | $2,528,920 | $2,248,598 | $2,043,544 |
| % Growth | 12.9% | 12.5% | 10% | – |
| Cost of Goods Sold | $514,382 | $446,581 | $404,341 | $358,684 |
| Gross Profit | $2,341,746 | $2,082,339 | $1,844,257 | $1,684,860 |
| % Margin | 82% | 82.3% | 82% | 82.4% |
| R&D Expenses | $158,653 | $132,121 | $107,205 | $111,564 |
| G&A Expenses | $182,340 | $153,967 | $146,857 | $147,893 |
| SG&A Expenses | $473,560 | $430,171 | $411,440 | $391,078 |
| Sales & Mktg Exp. | $291,220 | $276,204 | $264,583 | $243,185 |
| Other Operating Expenses | $181,015 | $135,438 | $117,972 | $109,493 |
| Operating Expenses | $813,228 | $697,730 | $636,617 | $612,135 |
| Operating Income | $1,528,518 | $1,384,609 | $1,207,640 | $1,072,725 |
| % Margin | 53.5% | 54.8% | 53.7% | 52.5% |
| Other Income/Exp. Net | -$172,350 | -$15,548 | -$163,799 | -$214,589 |
| Pre-Tax Income | $1,356,168 | $1,369,061 | $1,043,841 | $858,136 |
| Tax Expense | $247,040 | $220,469 | $173,268 | $132,153 |
| Net Income | $1,109,128 | $1,148,592 | $870,573 | $725,983 |
| % Margin | 38.8% | 45.4% | 38.7% | 35.5% |
| EPS | 14.09 | 14.45 | 10.78 | 8.8 |
| % Growth | -2.5% | 34% | 22.5% | – |
| EPS Diluted | 14.05 | 14.39 | 10.72 | 8.7 |
| Weighted Avg Shares Out | 78,710 | 79,462 | 80,746 | 82,508 |
| Weighted Avg Shares Out Dil | 78,960 | 79,843 | 81,215 | 83,479 |
| Supplemental Information | – | – | – | – |
| Interest Income | $21,277 | $34,479 | $11,769 | $1,497 |
| Interest Expense | $185,500 | $186,679 | $171,571 | $159,614 |
| Depreciation & Amortization | $206,275 | $159,219 | $142,496 | $134,125 |
| EBITDA | $1,747,943 | $1,714,959 | $1,357,908 | $1,151,875 |
| % Margin | 61.2% | 67.8% | 60.4% | 56.4% |