MSCI Inc.
MSCI · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $47,227 | $44,948 | $37,561 | $50,552 |
| - Cash | $406 | $458 | $993 | $1,421 |
| + Debt | $4,632 | $4,628 | $4,644 | $4,311 |
| Enterprise Value | $51,453 | $49,118 | $41,211 | $53,442 |
| Revenue | $2,856 | $2,529 | $2,249 | $2,044 |
| % Growth | 12.9% | 12.5% | 10% | – |
| Gross Profit | $2,342 | $2,082 | $1,844 | $1,685 |
| % Margin | 82% | 82.3% | 82% | 82.4% |
| EBITDA | $1,748 | $1,715 | $1,358 | $1,152 |
| % Margin | 61.2% | 67.8% | 60.4% | 56.4% |
| Net Income | $1,109 | $1,149 | $871 | $726 |
| % Margin | 38.8% | 45.4% | 38.7% | 35.5% |
| EPS Diluted | 14.05 | 14.39 | 10.72 | 8.7 |
| % Growth | -2.4% | 34.2% | 23.2% | – |
| Operating Cash Flow | $1,502 | $1,236 | $1,095 | $936 |
| Capital Expenditures | -$34 | -$91 | -$73 | -$53 |
| Free Cash Flow | $1,468 | $1,145 | $1,022 | $883 |