MSCI Inc.
MSCI · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,856 | $2,529 | $2,249 | $2,044 |
| % Growth | 12.9% | 12.5% | 10% | – |
| Cost of Goods Sold | $514 | $447 | $404 | $359 |
| Gross Profit | $2,342 | $2,082 | $1,844 | $1,685 |
| % Margin | 82% | 82.3% | 82% | 82.4% |
| R&D Expenses | $159 | $132 | $107 | $112 |
| G&A Expenses | $182 | $154 | $147 | $148 |
| SG&A Expenses | $474 | $430 | $411 | $391 |
| Sales & Mktg Exp. | $291 | $276 | $265 | $243 |
| Other Operating Expenses | $181 | $135 | $118 | $109 |
| Operating Expenses | $813 | $698 | $637 | $612 |
| Operating Income | $1,529 | $1,385 | $1,208 | $1,073 |
| % Margin | 53.5% | 54.8% | 53.7% | 52.5% |
| Other Income/Exp. Net | -$172 | -$16 | -$164 | -$215 |
| Pre-Tax Income | $1,356 | $1,369 | $1,044 | $858 |
| Tax Expense | $247 | $220 | $173 | $132 |
| Net Income | $1,109 | $1,149 | $871 | $726 |
| % Margin | 38.8% | 45.4% | 38.7% | 35.5% |
| EPS | 14.09 | 14.45 | 10.78 | 8.8 |
| % Growth | -2.5% | 34% | 22.5% | – |
| EPS Diluted | 14.05 | 14.39 | 10.72 | 8.7 |
| Weighted Avg Shares Out | 79 | 79 | 81 | 83 |
| Weighted Avg Shares Out Dil | 79 | 80 | 81 | 83 |
| Supplemental Information | – | – | – | – |
| Interest Income | $21 | $34 | $12 | $1 |
| Interest Expense | $186 | $187 | $172 | $160 |
| Depreciation & Amortization | $206 | $159 | $142 | $134 |
| EBITDA | $1,748 | $1,715 | $1,358 | $1,152 |
| % Margin | 61.2% | 67.8% | 60.4% | 56.4% |