Studio City International Holdings Limited
MSC · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $639 | $446 | $12 | $107 |
| % Growth | 43.5% | 3,758.1% | -89.2% | – |
| Cost of Goods Sold | $224 | $173 | $79 | $82 |
| Gross Profit | $415 | $273 | -$67 | $25 |
| % Margin | 65% | 61.3% | -582% | 23% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $171 | $115 | $80 | $88 |
| SG&A Expenses | $171 | $115 | $80 | $88 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $206 | $187 | $130 | $129 |
| Operating Expenses | $377 | $302 | $210 | $216 |
| Operating Income | $38 | -$29 | -$277 | -$192 |
| % Margin | 6% | -6.5% | -2,400.6% | -179.3% |
| Other Income/Exp. Net | -$137 | -$117 | -$84 | -$111 |
| Pre-Tax Income | -$98 | -$146 | -$361 | -$302 |
| Tax Expense | $7 | -$0 | $0 | -$0 |
| Net Income | -$97 | -$134 | -$326 | -$253 |
| % Margin | -15.1% | -30% | -2,826.9% | -236.3% |
| EPS | -2 | -2.76 | -7.36 | -10.92 |
| % Growth | 27.5% | 62.5% | 32.6% | – |
| EPS Diluted | -2 | -2.76 | -7.36 | -10.92 |
| Weighted Avg Shares Out | 48 | 48 | 44 | 23 |
| Weighted Avg Shares Out Dil | 48 | 48 | 49 | 23 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4 | $11 | $6 | $3 |
| Interest Expense | $134 | $130 | $92 | $91 |
| Depreciation & Amortization | $205 | $169 | $127 | $128 |
| EBITDA | $240 | $153 | -$142 | -$84 |
| % Margin | 37.6% | 34.3% | -1,226.3% | -78.5% |