Studio City International Holdings Limited
MSC · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $1,088 | $4,992 | $4,235 | $1,974 |
| - Cash | $128 | $228 | $510 | $499 |
| + Debt | $2,177 | $2,349 | $2,448 | $2,102 |
| Enterprise Value | $3,138 | $7,112 | $6,174 | $3,577 |
| Revenue | $639 | $446 | $12 | $107 |
| % Growth | 43.5% | 3,758.1% | -89.2% | – |
| Gross Profit | $415 | $273 | -$67 | $25 |
| % Margin | 65% | 61.3% | -582% | 23% |
| EBITDA | $240 | $153 | -$142 | -$84 |
| % Margin | 37.6% | 34.3% | -1,226.3% | -78.5% |
| Net Income | -$97 | -$134 | -$326 | -$253 |
| % Margin | -15.1% | -30% | -2,826.9% | -236.3% |
| EPS Diluted | -2 | -2.76 | -7.36 | -10.92 |
| % Growth | 27.5% | 62.5% | 32.6% | – |
| Operating Cash Flow | $190 | -$19 | -$179 | -$137 |
| Capital Expenditures | -$87 | -$157 | -$452 | -$404 |
| Free Cash Flow | $103 | -$176 | -$631 | -$541 |