Studio City International Holdings Limited
MSC · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $182,514 | $190,051 | $161,720 | $152,863 |
| % Growth | -4% | 17.5% | 5.8% | – |
| Cost of Goods Sold | $58,170 | $118,675 | $51,337 | $54,381 |
| Gross Profit | $124,344 | $71,376 | $110,383 | $98,482 |
| % Margin | 68.1% | 37.6% | 68.3% | 64.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $46,257 | $47,835 | $40,472 | $42,618 |
| SG&A Expenses | $46,288 | $47,835 | $41,458 | $42,618 |
| Sales & Mktg Exp. | $31 | $0 | $986 | $0 |
| Other Operating Expenses | $54,134 | $154 | $53,655 | $52,744 |
| Operating Expenses | $100,422 | $47,989 | $95,113 | $95,362 |
| Operating Income | $23,922 | $23,387 | $15,270 | $3,120 |
| % Margin | 13.1% | 12.3% | 9.4% | 2% |
| Other Income/Exp. Net | -$41,070 | -$24,397 | -$30,806 | -$33,281 |
| Pre-Tax Income | -$17,148 | -$1,010 | -$15,536 | -$30,161 |
| Tax Expense | $3,169 | $3,088 | $1,940 | $199 |
| Net Income | -$18,569 | -$3,745 | -$15,973 | -$27,748 |
| % Margin | -10.2% | -2% | -9.9% | -18.2% |
| EPS | -0.39 | -0.078 | -0.33 | -0.56 |
| % Growth | -402.6% | 76.5% | 41.1% | – |
| EPS Diluted | -0.39 | -0.078 | -0.33 | -0.56 |
| Weighted Avg Shares Out | 48,147 | 48,147 | 48,148 | 48,147 |
| Weighted Avg Shares Out Dil | 48,147 | 48,147 | 48,147 | 48,147 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $243 | $274 | $619 |
| Interest Expense | $30,680 | $33,084 | $32,478 | $32,651 |
| Depreciation & Amortization | $50,435 | $52,832 | $50,435 | $52,766 |
| EBITDA | $63,967 | $84,906 | $65,705 | $54,977 |
| % Margin | 35% | 44.7% | 40.6% | 36% |