Studio City International Holdings Limited
MSC · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $1,088,123 | $4,991,885 | $4,235,074 | $1,973,980 |
| - Cash | $127,634 | $228,040 | $509,523 | $499,289 |
| + Debt | $2,177,127 | $2,348,514 | $2,447,975 | $2,102,283 |
| Enterprise Value | $3,137,616 | $7,112,359 | $6,173,526 | $3,576,974 |
| Revenue | $639,145 | $445,538 | $11,548 | $106,868 |
| % Growth | 43.5% | 3,758.1% | -89.2% | – |
| Gross Profit | $415,286 | $273,009 | -$67,212 | $24,622 |
| % Margin | 65% | 61.3% | -582% | 23% |
| EBITDA | $240,175 | $152,799 | -$141,611 | -$83,858 |
| % Margin | 37.6% | 34.3% | -1,226.3% | -78.5% |
| Net Income | -$96,726 | -$133,517 | -$326,451 | -$252,555 |
| % Margin | -15.1% | -30% | -2,826.9% | -236.3% |
| EPS Diluted | -2 | -2.76 | -7.36 | -10.92 |
| % Growth | 27.5% | 62.5% | 32.6% | – |
| Operating Cash Flow | $189,899 | -$18,894 | -$178,775 | -$136,841 |
| Capital Expenditures | -$86,756 | -$156,824 | -$452,126 | -$404,480 |
| Free Cash Flow | $103,143 | -$175,718 | -$630,901 | -$541,321 |