Studio City International Holdings Limited
MSC · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $639,145 | $445,538 | $11,548 | $106,868 |
| % Growth | 43.5% | 3,758.1% | -89.2% | – |
| Cost of Goods Sold | $223,859 | $172,529 | $78,760 | $82,246 |
| Gross Profit | $415,286 | $273,009 | -$67,212 | $24,622 |
| % Margin | 65% | 61.3% | -582% | 23% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $171,271 | $115,203 | $79,785 | $87,577 |
| SG&A Expenses | $171,271 | $115,203 | $79,785 | $87,577 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $205,867 | $186,848 | $130,219 | $128,618 |
| Operating Expenses | $377,138 | $302,051 | $210,004 | $216,195 |
| Operating Income | $38,148 | -$29,042 | -$277,216 | -$191,573 |
| % Margin | 6% | -6.5% | -2,400.6% | -179.3% |
| Other Income/Exp. Net | -$136,627 | -$117,123 | -$83,709 | -$110,886 |
| Pre-Tax Income | -$98,479 | -$146,165 | -$360,925 | -$302,459 |
| Tax Expense | $7,352 | -$81 | $382 | -$457 |
| Net Income | -$96,726 | -$133,517 | -$326,451 | -$252,555 |
| % Margin | -15.1% | -30% | -2,826.9% | -236.3% |
| EPS | -2 | -2.76 | -7.36 | -10.92 |
| % Growth | 27.5% | 62.5% | 32.6% | – |
| EPS Diluted | -2 | -2.76 | -7.36 | -10.92 |
| Weighted Avg Shares Out | 48,147 | 48,147 | 44,411 | 23,147 |
| Weighted Avg Shares Out Dil | 48,147 | 48,147 | 48,943 | 23,147 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4,059 | $10,675 | $6,427 | $3,060 |
| Interest Expense | $133,594 | $129,567 | $92,358 | $90,967 |
| Depreciation & Amortization | $205,060 | $169,397 | $126,956 | $127,634 |
| EBITDA | $240,175 | $152,799 | -$141,611 | -$83,858 |
| % Margin | 37.6% | 34.3% | -1,226.3% | -78.5% |