Messaben Corp.
MSBN · OTC
12/31/2013 | 12/31/2012 | 12/31/2011 | 12/31/2010 | |
|---|---|---|---|---|
| Market Cap | $503 | $503 | $8,052 | $65,603 |
| - Cash | $26 | $9 | $172 | $1,226 |
| + Debt | $0 | $1,605 | $0 | $0 |
| Enterprise Value | $477 | $2,099 | $7,880 | $64,376 |
| Revenue | $26,212 | $58,083 | $104,215 | $114,171 |
| % Growth | -54.9% | -44.3% | -8.7% | – |
| Gross Profit | $2,049 | $4,603 | $15,692 | $19,261 |
| % Margin | 7.8% | 7.9% | 15.1% | 16.9% |
| EBITDA | -$35,918 | -$395 | $17,305 | $13,294 |
| % Margin | -137% | -0.7% | 16.6% | 11.6% |
| Net Income | -$36,378 | -$1,101 | $16,130 | $13,235 |
| % Margin | -138.8% | -1.9% | 15.5% | 11.6% |
| EPS Diluted | -2.17 | -0.066 | 0.92 | 0.77 |
| % Growth | -3,202.9% | -107.1% | 19.5% | – |
| Operating Cash Flow | $1,681 | $148 | $1,354 | $17,876 |
| Capital Expenditures | -$2 | -$2,230 | -$7,056 | -$38 |
| Free Cash Flow | $1,679 | -$2,082 | -$5,703 | $17,838 |