Messaben Corp.
MSBN · OTC
12/31/2013 | 12/31/2012 | 12/31/2011 | 12/31/2010 | |
|---|---|---|---|---|
| Revenue | $26 | $58 | $104 | $114 |
| % Growth | -54.9% | -44.3% | -8.7% | – |
| Cost of Goods Sold | $24 | $53 | $89 | $95 |
| Gross Profit | $2 | $5 | $16 | $19 |
| % Margin | 7.8% | 7.9% | 15.1% | 16.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2 | $3 | $3 | $4 |
| SG&A Expenses | $5 | $5 | $6 | $8 |
| Sales & Mktg Exp. | $3 | $2 | $4 | $4 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $7 | $8 | -$0 | $8 |
| Operating Income | -$5 | -$2 | $16 | $11 |
| % Margin | -20.2% | -3.3% | 15.5% | 10% |
| Other Income/Exp. Net | -$31 | $1 | $7 | -$0 |
| Pre-Tax Income | -$36 | -$1 | $16 | $13 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$36 | -$1 | $16 | $13 |
| % Margin | -138.8% | -1.9% | 15.5% | 11.6% |
| EPS | -2.17 | -0.066 | 0.96 | 0.85 |
| % Growth | -3,202.9% | -106.8% | 12.9% | – |
| EPS Diluted | -2.17 | -0.066 | 0.92 | 0.77 |
| Weighted Avg Shares Out | 17 | 17 | 17 | 16 |
| Weighted Avg Shares Out Dil | 17 | 17 | 18 | 17 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $1 | $1 | $0 |
| EBITDA | -$36 | -$0 | $17 | $13 |
| % Margin | -137% | -0.7% | 16.6% | 11.6% |