MultiSensor AI Holdings, Inc.
MSAI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $37,019 | $19,711 | $122,079 | $117,296 |
| - Cash | $4,358 | $1,155 | $654 | $3,374 |
| + Debt | $310 | $7,230 | $20,624 | $18,388 |
| Enterprise Value | $32,971 | $25,786 | $142,049 | $132,310 |
| Revenue | $7,402 | $5,430 | $7,268 | $28,786 |
| % Growth | 36.3% | -25.3% | -74.8% | – |
| Gross Profit | $4,820 | $3,133 | $2,304 | $18,504 |
| % Margin | 65.1% | 57.7% | 31.7% | 64.3% |
| EBITDA | -$20,757 | -$21,094 | -$11,409 | $4,064 |
| % Margin | -280.4% | -388.5% | -157% | 14.1% |
| Net Income | -$21,495 | -$22,268 | -$13,290 | $2,313 |
| % Margin | -290.4% | -410.1% | -182.9% | 8% |
| EPS Diluted | -1.07 | -3.56 | -1.11 | 0.19 |
| % Growth | 69.9% | -220.7% | -684.2% | – |
| Operating Cash Flow | -$15,567 | -$4,551 | -$3,170 | $4,413 |
| Capital Expenditures | -$2,667 | -$1,542 | -$1,600 | -$1,414 |
| Free Cash Flow | -$18,234 | -$6,093 | -$4,770 | $2,999 |