MSA Safety Incorporated
MSA · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,808,140 | $1,787,647 | $1,527,953 | $1,400,182 |
| % Growth | 1.1% | 17% | 9.1% | – |
| Cost of Goods Sold | $947,695 | $935,509 | $854,122 | $784,834 |
| Gross Profit | $860,445 | $852,138 | $673,831 | $615,348 |
| % Margin | 47.6% | 47.7% | 44.1% | 43.9% |
| R&D Expenses | $66,526 | $67,988 | $57,012 | $57,793 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $394,707 | $396,645 | $338,872 | $332,862 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $10,035 | $156,185 | $38,810 | $201,913 |
| Operating Expenses | $471,268 | $620,818 | $434,694 | $592,568 |
| Operating Income | $389,177 | $231,320 | $239,137 | $22,780 |
| % Margin | 21.5% | 12.9% | 15.7% | 1.6% |
| Other Income/Exp. Net | -$14,171 | -$24,632 | -$604 | $824 |
| Pre-Tax Income | $375,006 | $206,688 | $238,533 | $23,604 |
| Tax Expense | $90,039 | $148,105 | $58,903 | $1,816 |
| Net Income | $284,967 | $58,583 | $179,630 | $21,340 |
| % Margin | 15.8% | 3.3% | 11.8% | 1.5% |
| EPS | 7.24 | 1.49 | 4.58 | 0.54 |
| % Growth | 385.9% | -67.5% | 748.1% | – |
| EPS Diluted | 7.21 | 1.48 | 4.56 | 0.54 |
| Weighted Avg Shares Out | 39,362 | 39,307 | 39,232 | 39,173 |
| Weighted Avg Shares Out Dil | 39,535 | 39,473 | 39,407 | 39,449 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7,019 | $8,184 | $4,155 | $3,256 |
| Interest Expense | $36,889 | $46,733 | $21,660 | $10,758 |
| Depreciation & Amortization | $64,333 | $60,773 | $56,317 | $50,317 |
| EBITDA | $476,228 | $314,194 | $316,510 | $84,679 |
| % Margin | 26.3% | 17.6% | 20.7% | 6% |