MSA Safety Incorporated
MSA · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $468 | $474 | $421 | $500 |
| % Growth | -1.2% | 12.5% | -15.7% | – |
| Cost of Goods Sold | $251 | $253 | $228 | $265 |
| Gross Profit | $218 | $221 | $193 | $234 |
| % Margin | 46.5% | 46.6% | 45.9% | 46.9% |
| R&D Expenses | $17 | $17 | $16 | $17 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $103 | $112 | $94 | $100 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $4 | $6 | $6 | -$0 |
| Operating Expenses | $123 | $135 | $116 | $117 |
| Operating Income | $94 | $86 | $78 | $118 |
| % Margin | 20.1% | 18.1% | 18.5% | 23.5% |
| Other Income/Exp. Net | -$2 | -$3 | $0 | -$1 |
| Pre-Tax Income | $92 | $83 | $78 | $117 |
| Tax Expense | $23 | $20 | $18 | $29 |
| Net Income | $70 | $63 | $60 | $88 |
| % Margin | 14.9% | 13.2% | 14.1% | 17.6% |
| EPS | 1.77 | 1.6 | 1.51 | -5 |
| % Growth | 10.6% | 6% | 130.2% | – |
| EPS Diluted | 1.77 | 1.59 | 1.51 | -4.99 |
| Weighted Avg Shares Out | 39 | 39 | 39 | 39 |
| Weighted Avg Shares Out Dil | 39 | 39 | 40 | 39 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $7 |
| Interest Expense | $8 | $8 | $7 | $7 |
| Depreciation & Amortization | $19 | $18 | $16 | $17 |
| EBITDA | $119 | $109 | $101 | $141 |
| % Margin | 25.5% | 23% | 24% | 28.2% |