Mineros S.A.
MSA.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | CA$310 | CA$151 | CA$155 | CA$237 |
| - Cash | CA$96 | CA$57 | CA$50 | CA$63 |
| + Debt | CA$26 | CA$33 | CA$47 | CA$55 |
| Enterprise Value | CA$240 | CA$127 | CA$152 | CA$229 |
| Revenue | CA$539 | CA$447 | CA$529 | CA$496 |
| % Growth | 20.4% | -15.4% | 6.6% | – |
| Gross Profit | CA$184 | CA$145 | CA$141 | CA$125 |
| % Margin | 34.2% | 32.5% | 26.7% | 25.2% |
| EBITDA | CA$151 | CA$113 | CA$102 | CA$87 |
| % Margin | 28% | 25.2% | 19.2% | 17.6% |
| Net Income | CA$87 | CA$17 | CA$4 | CA$43 |
| % Margin | 16.1% | 3.8% | 0.8% | 8.7% |
| EPS Diluted | 0.29 | 0.057 | 0.018 | 0.19 |
| % Growth | 405.2% | 222.5% | -90.6% | – |
| Operating Cash Flow | CA$144 | CA$90 | CA$6 | CA$87 |
| Capital Expenditures | -CA$60 | -CA$51 | -CA$66 | -CA$96 |
| Free Cash Flow | CA$84 | CA$39 | -CA$60 | -CA$9 |