Morgan Stanley
MS · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $30,048 | $28,162 | $27,912 | $25,982 |
| % Growth | 6.7% | 0.9% | 7.4% | – |
| Cost of Goods Sold | $12,965 | $12,754 | $11,530 | $11,054 |
| Gross Profit | $17,083 | $15,408 | $16,382 | $14,928 |
| % Margin | 56.9% | 54.7% | 58.7% | 57.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $7,442 | $7,190 | $7,377 | $6,289 |
| SG&A Expenses | $7,722 | $7,487 | $7,615 | $6,568 |
| Sales & Mktg Exp. | $280 | $297 | $238 | $279 |
| Other Operating Expenses | $3,333 | $3,299 | $3,223 | $3,454 |
| Operating Expenses | $11,055 | $10,786 | $10,838 | $10,022 |
| Operating Income | $6,028 | $4,622 | $5,544 | $4,906 |
| % Margin | 20.1% | 16.4% | 19.9% | 18.9% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $6,028 | $4,622 | $5,544 | $4,906 |
| Tax Expense | $1,373 | $1,047 | $1,173 | $1,182 |
| Net Income | $4,610 | $3,539 | $4,315 | $3,714 |
| % Margin | 15.3% | 12.6% | 15.5% | 14.3% |
| EPS | 2.83 | 2.15 | 2.62 | 2.25 |
| % Growth | 31.6% | -17.9% | 16.4% | – |
| EPS Diluted | 2.8 | 2.13 | 2.6 | 2.22 |
| Weighted Avg Shares Out | 1,571 | 1,577 | 1,584 | 1,583 |
| Weighted Avg Shares Out Dil | 1,593 | 1,593 | 1,600 | 1,608 |
| Supplemental Information | – | – | – | – |
| Interest Income | $15,456 | $14,905 | $13,748 | $13,491 |
| Interest Expense | $12,965 | $12,558 | $11,395 | $10,939 |
| Depreciation & Amortization | $1,348 | $1,307 | $865 | $1,645 |
| EBITDA | $7,376 | $5,929 | $6,409 | $6,551 |
| % Margin | 24.5% | 21.1% | 23% | 25.2% |