Marex Group plc Ordinary Shares
MRX · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $2,498,184 | $1,371,493 | $1,344,835 | $1,344,835 |
| - Cash | $2,556,600 | $1,483,500 | $910,100 | $712,000 |
| + Debt | $6,139,800 | $5,387,800 | $5,729,000 | $1,290,100 |
| Enterprise Value | $6,081,384 | $5,275,793 | $6,163,735 | $1,922,935 |
| Revenue | $2,894,800 | $2,352,300 | $1,175,300 | $851,700 |
| % Growth | 23.1% | 100.1% | 38% | – |
| Gross Profit | $1,287,200 | $1,692,900 | $862,300 | $825,300 |
| % Margin | 44.5% | 72% | 73.4% | 96.9% |
| EBITDA | $865,800 | $705,400 | $284,300 | $106,600 |
| % Margin | 29.9% | 30% | 24.2% | 12.5% |
| Net Income | $218,000 | $128,000 | $91,600 | $56,500 |
| % Margin | 7.5% | 5.4% | 7.8% | 6.6% |
| EPS Diluted | 2.72 | 1.82 | 1.36 | 0.8 |
| % Growth | 49.5% | 33.8% | 70% | – |
| Operating Cash Flow | $1,163,500 | $735,000 | $225,600 | $470,800 |
| Capital Expenditures | -$19,900 | -$12,100 | -$9,400 | -$7,300 |
| Free Cash Flow | $1,143,600 | $722,900 | $216,200 | $463,500 |