Marex Group plc Ordinary Shares
MRX · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,895 | $2,352 | $1,175 | $852 |
| % Growth | 23.1% | 100.1% | 38% | – |
| Cost of Goods Sold | $1,608 | $659 | $313 | $610 |
| Gross Profit | $1,287 | $1,693 | $862 | $825 |
| % Margin | 44.5% | 72% | 73.4% | 96.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $247 | $182 | $120 | $83 |
| SG&A Expenses | $247 | $799 | $120 | $83 |
| Sales & Mktg Exp. | $0 | $617 | $0 | $0 |
| Other Operating Expenses | $204 | $0 | $103 | $62 |
| Operating Expenses | $451 | $799 | $223 | $145 |
| Operating Income | $836 | $684 | $271 | $69 |
| % Margin | 28.9% | 29.1% | 23% | 8.1% |
| Other Income/Exp. Net | -$541 | -$487 | -$149 | $1 |
| Pre-Tax Income | $296 | $197 | $122 | $70 |
| Tax Expense | $78 | $55 | $23 | $13 |
| Net Income | $218 | $128 | $92 | $57 |
| % Margin | 7.5% | 5.4% | 7.8% | 6.6% |
| EPS | 2.96 | 1.94 | 1.29 | 0.8 |
| % Growth | 52.6% | 50.4% | 61.2% | – |
| EPS Diluted | 2.72 | 1.82 | 1.36 | 0.8 |
| Weighted Avg Shares Out | 80 | 72 | 71 | 71 |
| Weighted Avg Shares Out Dil | 75 | 72 | 71 | 71 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$9 | -$5 | $0 | $23 |
| Interest Expense | $538 | $470 | $165 | $26 |
| Depreciation & Amortization | $29 | $22 | $14 | $10 |
| EBITDA | $866 | $705 | $284 | $107 |
| % Margin | 29.9% | 30% | 24.2% | 12.5% |