Minerva S.A.
MRVSY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $3,191 | $4,592 | $7,727 | $6,687 |
| - Cash | $14,461 | $12,679 | $7,071 | $7,302 |
| + Debt | $30,118 | $21,585 | $13,805 | $13,444 |
| Enterprise Value | $18,848 | $13,498 | $14,460 | $12,830 |
| Revenue | $34,069 | $26,892 | $30,978 | $26,965 |
| % Growth | 26.7% | -13.2% | 14.9% | – |
| Gross Profit | $7,003 | $5,514 | $5,737 | $4,645 |
| % Margin | 20.6% | 20.5% | 18.5% | 17.2% |
| EBITDA | $2,201 | $2,485 | $2,024 | $1,946 |
| % Margin | 6.5% | 9.2% | 6.5% | 7.2% |
| Net Income | -$1,559 | $421 | $653 | $599 |
| % Margin | -4.6% | 1.6% | 2.1% | 2.2% |
| EPS Diluted | -10.6 | 2.56 | 4.48 | 4.12 |
| % Growth | -514.1% | -42.9% | 8.7% | – |
| Operating Cash Flow | $6,556 | $2,697 | $3,135 | $2,595 |
| Capital Expenditures | -$743 | -$715 | -$813 | -$504 |
| Free Cash Flow | $5,814 | $1,983 | $2,321 | $2,090 |